download zip copy


File Id                       :TD130713

File Name                     :45 Day Remic Factors per Tranche







                                CLASS                      FINAL PAY       ORIGINAL      MPO         PC YIELD     UNSCHEDLD    FACTOR            FOOTNOTE

SERIES  CLASS      CUSIP        FACTOR            COUPON  YYYY MM DD            UPB  YYYY MM DD    MAINT PREM     PRINCIPAL  YYYY MM DD             CODES

------  -----  ---------  ------------  ----------------  ---- -- --  -------------  ---- -- --  ------------  ------------  ---- -- --  ----------------

  M012  A1A    31397PPL8    1.00000000       5.500000000  2051 08 15    90000000.00                0.00000000    0.00000000  2013 07 13  

  M012  A1A1   31397PPM6    1.00000000       5.500000000  2051 08 15    24000000.00                0.00000000    0.00000000  2013 07 13  

  M012  A1A2   31397PPN4    1.00000000       5.500000000  2051 08 15    31000000.00                0.00000000    0.00000000  2013 07 13  

  M012  A1A3   31397PPP9    1.00000000       6.800000000  2051 08 15    30000000.00                0.00000000    0.00000000  2013 07 13  

  M012  A1A41  31397PPQ7    1.00000000       5.750000000  2051 08 15    30000000.00                0.00000000    0.00000000  2013 07 13  

  M012  A1A42  31397PPR5    1.00000000       6.000000000  2051 08 15    29000000.00                0.00000000    0.00000000  2013 07 13  

  M012  A1B    31397PPS3    1.00000000       3.625000000  2051 08 15    55000000.00                0.00000000    0.00000000  2013 07 13  

  M012  A1B1   31397PPT1    1.00000000       4.000000000  2051 08 15    18500000.00                0.00000000    0.00000000  2013 07 13  

  M012  A1B2   31397PPU8    1.00000000       7.200000000  2051 08 15    25000000.00                0.00000000    0.00000000  2013 07 13  

  M012  A1B31  31397PPV6    1.00000000       6.000000000  2051 08 15    25000000.00                0.00000000    0.00000000  2013 07 13  

  M012  A1B32  31397PPW4    1.00000000       6.300000000  2051 08 15    20000000.00                0.00000000    0.00000000  2013 07 13  

  M012  A2     31397PPX2    0.81255200       5.125000000  2051 08 15  1654120947.00                0.00000000    0.00000000  2013 07 13