download zip copy


File Id                       :TV120923

File Name                     :45 Day CCS Factors per Tranche







                                CLASS                      FINAL PAY       ORIGINAL      MPO         PC YIELD     UNSCHEDLD    FACTOR            FOOTNOTE

SERIES  CLASS      CUSIP        FACTOR            COUPON  YYYY MM DD            UPB  YYYY MM DD    MAINT PREM     PRINCIPAL  YYYY MM DD             CODES

------  -----  ---------  ------------  ----------------  ---- -- --  -------------  ---- -- --  ------------  ------------  ---- -- --  ----------------

  T004  A4     3133T8AX5    0.18241223       7.625000000  2026 09 25    80719379.00                0.00000000    0.00000000  2012 09 23  

  T004  A5     3133T8AZ0    0.06716094       4.649601460  2036 09 25    83242114.00                0.00000000    0.00000000  2012 09 23  

  T061  1A1    31395A3J2    0.13801481       1.510673000  2044 07 25  1741854591.00                0.00000000    0.00000000  2012 09 23


  T075  A1     31397JME1    0.25057053       0.275500000  2036 12 25  2150000000.00                0.00000000    0.00000000  2012 09 23


  T075  A2     31397JMF8    1.00000000       0.305500000  2036 12 25   561670633.00                0.00000000    0.00000000  2012 09 23


  T075  X      31397JMG6    0.40580049       0.107580000  2036 12 25  2711670633.00                0.00000000    0.00000000  2012 09 23