download zip copy


File Id                       :TV130123

File Name                     :45 Day CCS Factors per Tranche







                                CLASS                      FINAL PAY       ORIGINAL      MPO         PC YIELD     UNSCHEDLD    FACTOR            FOOTNOTE

SERIES  CLASS      CUSIP        FACTOR            COUPON  YYYY MM DD            UPB  YYYY MM DD    MAINT PREM     PRINCIPAL  YYYY MM DD             CODES

------  -----  ---------  ------------  ----------------  ---- -- --  -------------  ---- -- --  ------------  ------------  ---- -- --  ----------------

  K022  A1     3137AVXM4    0.99695400       1.578000000  2021 12 25   211827000.00                0.00000000    0.00000000  2013 01 23


  K022  A2     3137AVXN2    1.00000000       2.355000000  2022 07 25   982750000.00                0.00000000    0.00000000  2013 01 23


  K022  X1     3137AVXP7    0.99945987       1.309459800  2022 07 25  1194577000.00                0.00000000    0.00000000  2013 01 23


  K022  X3     3137AVXQ5    1.00000000       1.813139900  2040 08 25   214954375.00                0.00000000    0.00000000  2013 01 23


  T004  A4     3133T8AX5    0.17708482       7.625000000  2026 09 25    80719379.00                0.00000000    0.00000000  2013 01 23  

  T004  A5     3133T8AZ0    0.06603432       4.597892240  2036 09 25    83242114.00                0.00000000    0.00000000  2013 01 23