download zip copy


File Id                       :TV130913

File Name                     :45 Day CCS Factors per Tranche







                                CLASS                      FINAL PAY       ORIGINAL      MPO         PC YIELD     UNSCHEDLD    FACTOR            FOOTNOTE

SERIES  CLASS      CUSIP        FACTOR            COUPON  YYYY MM DD            UPB  YYYY MM DD    MAINT PREM     PRINCIPAL  YYYY MM DD             CODES

------  -----  ---------  ------------  ----------------  ---- -- --  -------------  ---- -- --  ------------  ------------  ---- -- --  ----------------

  T080  10A1   31397TXV9    0.21373753       6.500000000  2023 03 15  1614212350.00                0.00000000    0.00000000  2013 09 13  

  T080  10AF1  31397TXW7    0.21373753       0.484060000  2023 03 15  1498911467.00                0.00000000    0.00000000  2013 09 13  

  T080  10AF2  31397TXX5    0.21373753       0.584060000  2023 03 15  1498911467.00                0.00000000    0.00000000  2013 09 13  

  T080  10AF3  31397TXY3    0.21373753       0.684060000  2023 03 15  1498911467.00                0.00000000    0.00000000  2013 09 13  

  T080  10AIO  31397TXZ0    0.18891985       0.377400000  2023 03 15   624446388.00                0.00000000    0.00000000  2013 09 13  

  T080  10APO  31397TY22    0.22541647       0.000000000  2023 03 15    64930730.00                0.00000000    0.00000000  2013 09 13  

  T080  10AS1  31397TY30    0.21373753      84.707219360  2023 03 15   115300883.00                0.00000000    0.00000000  2013 09 13  

  T080  10AS2  31397TY48    0.21373753      83.407219370  2023 03 15   115300883.00                0.00000000    0.00000000  2013 09 13  

  T080  10AS3  31397TY55    0.21373753      82.107219380  2023 03 15   115300883.00                0.00000000    0.00000000  2013 09 13  

  T080  10AW1  31397TY63    0.21418914       6.360073290  2023 03 15  1679143080.00                0.00000000    0.00000000  2013 09 13  

  T080  1A1    31397TY71    0.33090540       5.500000000  2037 07 15   445508038.00                0.00000000    0.00000000  2013 09 13  

  T080  1AF1   31397TY89    0.33090540       0.884060000  2037 07 15   350042029.00                0.00000000    0.00000000  2013 09 13  

  T080  1AIO   31397TY97    0.33859583       0.093197000  2037 07 15   275110842.00                0.00000000    0.00000000  2013 09 13  

  T080  1APO   31397TYA4    0.30545515       0.000000000  2037 07 15     2391972.00                0.00000000    0.00000000  2013 09 13  

  T080  1AS1   31397TYB2    0.33090540      22.425113130  2037 07 15    95466009.00                0.00000000    0.00000000  2013 09 13  

  T080  1AW1   31397TYC0    0.33076948       5.530992510  2037 07 15   447900010.00                0.00000000    0.00000000  2013 09 13  

  T080  2A1    31397TYD8    0.36598868       6.000000000  2037 07 15   515308660.00                0.00000000    0.00000000  2013 09 13  

  T080  2AF1   31397TYE6    0.36598868       0.884060000  2037 07 15   441693137.00                0.00000000    0.00000000  2013 09 13  

  T080  2AIO   31397TYF3    0.39758344       0.034473000  2037 07 15   194852596.00                0.00000000    0.00000000  2013 09 13  

  T080  2APO   31397TYG1    0.33277461       0.000000000  2037 07 15     7499145.00                0.00000000    0.00000000  2013 09 13  

  T080  2AS1   31397TYH9    0.36598868      36.695639920  2037 07 15    73615523.00                0.00000000    0.00000000  2013 09 13  

  T080  2AW1   31397TYJ5    0.36551225       5.934900170  2037 07 15   522807805.00                0.00000000    0.00000000  2013 09 13  

  T080  3A1    31397TYK2    0.42121324       6.500000000  2037 07 15   475980322.00                0.00000000    0.00000000  2013 09 13  

  T080  3AF1   31397TYL0    0.42121324       0.884060000  2037 07 15   441981727.00                0.00000000    0.00000000  2013 09 13  

  T080  3AIO   31397TYM8    0.46210785       0.053243000  2037 07 15    81691875.00                0.00000000    0.00000000  2013 09 13  

  T080  3APO   31397TYN6    0.40488832       0.000000000  2037 07 15    13620417.00                0.00000000    0.00000000  2013 09 13  

  T080  3AS1   31397TYP1    0.42121324      79.507218670  2037 07 15    33998595.00                0.00000000    0.00000000  2013 09 13  

  T080  3AW1   31397TYQ9    0.42075909       6.336081240  2037 07 15   489600739.00                0.00000000    0.00000000  2013 09 13  

  T080  4A1    31397TYR7    0.46609627       7.000000000  2037 02 15   213936085.00                0.00000000    0.00000000  2013 09 13  

  T080  4AF1   31397TYS5    0.46609627       0.784060000  2037 02 15   213936085.00                0.00000000    0.00000000  2013 09 13  

  T080  4AIO   31397TYT3    0.46137820       0.287592000  2037 02 15    99990435.00                0.00000000    0.00000000  2013 09 13  

  T080  4APO   31397TYU0    0.47592099       0.000000000  2037 02 15     3487623.00                0.00000000    0.00000000  2013 09 13  

  T080  4AS1   31397TYV8    0.46609627       6.215940000  2037 02 15   213936085.00                0.00000000    0.00000000  2013 09 13  

  T080  4AW1   31397TYW6    0.46625386       7.016833850  2037 02 15   217423708.00                0.00000000    0.00000000  2013 09 13  

  T080  5A1    31397TYX4    0.26989179       5.750000000  2027 07 15  1441876470.00                0.00000000    0.00000000  2013 09 13  

  T080  5AF1   31397TYY2    0.26989179       0.584060000  2027 07 15  1184398528.00                0.00000000    0.00000000  2013 09 13  

  T080  5AF2   31397TYZ9    0.26989179       0.684060000  2027 07 15  1184398528.00                0.00000000    0.00000000  2013 09 13  

  T080  5AF3   31397TZ21    0.26989179       0.784060000  2027 07 15  1184398528.00                0.00000000    0.00000000  2013 09 13  

  T080  5AIO   31397TZ39    0.31077862       0.061944000  2027 07 15   138615228.00                0.00000000    0.00000000  2013 09 13  

  T080  5APO   31397TZ47    0.26088366       0.000000000  2027 07 15     8129673.00                0.00000000    0.00000000  2013 09 13  

  T080  5AS1   31397TZ54    0.26989179      29.513323890  2027 07 15   257477942.00                0.00000000    0.00000000  2013 09 13  

  T080  5AS2   31397TZ62    0.26989179      29.053323890  2027 07 15   257477942.00                0.00000000    0.00000000  2013 09 13  

  T080  5AS3   31397TZ70    0.26989179      28.593323890  2027 07 15   257477942.00                0.00000000    0.00000000  2013 09 13  

  T080  5AW1   31397TZ88    0.26984128       5.725593700  2027 07 15  1450006143.00                0.00000000    0.00000000  2013 09 13  

  T080  6A1    31397TZ96    0.31464751       6.000000000  2027 08 15   228439889.00                0.00000000    0.00000000  2013 09 13  

  T080  6AF1   31397TZA3    0.31464751       0.784060000  2027 08 15   195805619.00                0.00000000    0.00000000  2013 09 13  

  T080  6AIO   31397TZB1    0.31464751       0.092930000  2027 08 15   228439889.00                0.00000000    0.00000000  2013 09 13  

  T080  6AS1   31397TZC9    0.31464751      37.295639830  2027 08 15    32634270.00                0.00000000    0.00000000  2013 09 13  

  T080  6AW1   31397TZD7    0.31464751       6.092930000  2027 08 15   228439889.00                0.00000000    0.00000000  2013 09 13  

  T080  7A1    31397TZE5    0.30400398       7.000000000  2027 08 15   129873436.00                0.00000000    0.00000000  2013 09 13  

  T080  7AF1   31397TZF2    0.30400398       0.684060000  2027 08 15   129873436.00                0.00000000    0.00000000  2013 09 13  

  T080  7AIO   31397TZG0    0.26951488       0.358042000  2027 08 15    44138965.00                0.00000000    0.00000000  2013 09 13  

  T080  7APO   31397TZH8    0.32878991       0.000000000  2027 08 15     4423590.00                0.00000000    0.00000000  2013 09 13  

  T080  7AS1   31397TZJ4    0.30400398       6.315940000  2027 08 15   129873436.00                0.00000000    0.00000000  2013 09 13  

  T080  7AW1   31397TZK1    0.30482040       6.856997800  2027 08 15   134297026.00                0.00000000    0.00000000  2013 09 13  

  T080  8A1    31397TZL9    0.17532438       5.000000000  2023 02 15  1694868386.00                0.00000000    0.00000000  2013 09 13  

  T080  8AF1   31397TZM7    0.17532438       0.484060000  2023 02 15  1210620275.00                0.00000000    0.00000000  2013 09 13  

  T080  8AF2   31397TZN5    0.17532438       0.584060000  2023 02 15  1210620275.00                0.00000000    0.00000000  2013 09 13  

  T080  8AF3   31397TZP0    0.17532438       0.684060000  2023 02 15  1210620275.00                0.00000000    0.00000000  2013 09 13  

  T080  8AIO   31397TZQ8    0.17597928       0.179081000  2023 02 15  1373581658.00                0.00000000    0.00000000  2013 09 13  

  T080  8APO   31397TZR6    0.17077231       0.000000000  2023 02 15     5928085.00                0.00000000    0.00000000  2013 09 13  

  T080  8AS1   31397TZS4    0.17532438      16.289849970  2023 02 15   484248111.00                0.00000000    0.00000000  2013 09 13  

  T080  8AS2   31397TZT2    0.17532438      16.039849970  2023 02 15   484248111.00                0.00000000    0.00000000  2013 09 13  

  T080  8AS3   31397TZU9    0.17532438      15.789849970  2023 02 15   484248111.00                0.00000000    0.00000000  2013 09 13  

  T080  8AW1   31397TZV7    0.17530851       5.128005310  2023 02 15  1700796471.00                0.00000000    0.00000000  2013 09 13  

  T080  9A1    31397TZW5    0.20204005       5.500000000  2023 03 15  1264360683.00                0.00000000    0.00000000  2013 09 13  

  T080  9AF1   31397TZX3    0.20204005       0.484060000  2023 03 15   993426250.00                0.00000000    0.00000000  2013 09 13  

  T080  9AF2   31397TZY1    0.20204005       0.584060000  2023 03 15   993426250.00                0.00000000    0.00000000  2013 09 13  

  T080  9AF3   31397TZZ8    0.20204005       0.684060000  2023 03 15   993426250.00                0.00000000    0.00000000  2013 09 13  

  T080  9AIO   31397W2A2    0.20287311       0.097766000  2023 03 15   855563505.00                0.00000000    0.00000000  2013 09 13  

  T080  9APO   31397W2B0    0.19241665       0.000000000  2023 03 15     4346269.00                0.00000000    0.00000000  2013 09 13  

  T080  9AS1   31397W2C8    0.20204005      23.891779910  2023 03 15   270934433.00                0.00000000    0.00000000  2013 09 13  

  T080  9AS2   31397W2D6    0.20204005      23.525113240  2023 03 15   270934433.00                0.00000000    0.00000000  2013 09 13  

  T080  9AS3   31397W2E4    0.20204005      23.158446580  2023 03 15   270934433.00                0.00000000    0.00000000  2013 09 13  

  T080  9AW1   31397W2F1    0.20200708       5.547910810  2023 03 15  1268706952.00                0.00000000    0.00000000  2013 09 13