download zip copy


File Id                       :TV130923

File Name                     :45 Day CCS Factors per Tranche







                                CLASS                      FINAL PAY       ORIGINAL      MPO         PC YIELD     UNSCHEDLD    FACTOR            FOOTNOTE

SERIES  CLASS      CUSIP        FACTOR            COUPON  YYYY MM DD            UPB  YYYY MM DD    MAINT PREM     PRINCIPAL  YYYY MM DD             CODES

------  -----  ---------  ------------  ----------------  ---- -- --  -------------  ---- -- --  ------------  ------------  ---- -- --  ----------------

  T061  1A1    31395A3J2    0.12091148       1.559000000  2044 07 25  1741854591.00                0.00000000    0.00000000  2013 09 23  

  T067  1A1A   31396HZL6    0.15579704       3.033782000  2036 03 25    91972454.00                0.00000000    0.00000000  2013 09 23  

  T067  1A1B   31396HZM4    0.16260764       2.684786000  2036 03 25    69131840.00                0.00000000    0.00000000  2013 09 23  

  T067  1A1C   31396HZN2    0.24003819       2.996421000  2036 03 25   385388643.00                0.00000000    0.00000000  2013 09 23  

  T067  2A1A   31396HZP7    0.12928436       3.118134000  2036 03 25    58581000.00                0.00000000    0.00000000  2013 09 23  

  T067  2A1B   31396HZQ5    0.23179515       3.067291000  2036 03 25    54028000.00                0.00000000    0.00000000  2013 09 23  

  T067  2A1C   31396HZR3    0.46751417       3.029936000  2036 03 25   149594000.00                0.00000000    0.00000000  2013 09 23  

  T069  1A1    31396JMJ1    0.20215821       1.599000000  2046 04 25   204932650.00                0.00000000    0.00000000  2013 09 23  

  T069  2A1    31396JMK8    0.29988048       1.464498000  2046 04 25   552013331.00                0.00000000    0.00000000  2013 09 23  

  T069  3A1    31396JML6    0.31719466       1.485488000  2046 04 25   212311682.00                0.00000000    0.00000000  2013 09 23