download zip copy


File Id                       :TV140223

File Name                     :45 Day CCS Factors per Tranche







                                CLASS                      FINAL PAY       ORIGINAL      MPO         PC YIELD     UNSCHEDLD    FACTOR            FOOTNOTE

SERIES  CLASS      CUSIP        FACTOR            COUPON  YYYY MM DD            UPB  YYYY MM DD    MAINT PREM     PRINCIPAL  YYYY MM DD             CODES

------  -----  ---------  ------------  ----------------  ---- -- --  -------------  ---- -- --  ------------  ------------  ---- -- --  ----------------

  K714  A1     3137B6ZL8    0.99350844       2.075000000  2019 12 25   103940000.00                0.00000000    0.00000000  2014 02 23  

  K714  A2     3137B6ZM6    1.00000000       3.034000000  2020 10 25   953000000.00                0.00000000    0.00000000  2014 02 23  

  K714  X1     3137B6ZN4    0.99936161       0.756610000  2020 10 25  1056940000.00                0.00000000    0.00000000  2014 02 23  

  K714  X3     3137B6ZP9    1.00000000       1.793400000  2042 01 25   203197429.00                0.00000000    0.00000000  2014 02 23  

  T031  A5     3133TR7A7    0.23299180       7.107852000  2031 05 25    30000000.00                0.00000000    0.00000000  2014 02 23  

  T031  A6     3133TR7B5    0.06358387       7.002000000  2030 11 25    30000000.00                0.00000000    0.00000000  2014 02 23  

  T031  A7     3133TR7C3    0.02163582       0.408000000  2031 05 25   960300000.00                0.00000000    0.00000000  2014 02 23  

  T039  A      31339NND4    0.01908555       0.438000000  2032 06 25   490000000.00                0.00000000    0.00000000  2014 02 23  

  T039  IO     31339NNE2    0.01908555       0.250000000  2032 06 25   490000000.00                0.00000000    0.00000000  2014 02 23  

  T043  A      31392MGQ9    0.02039000       0.418000000  2032 08 25   491250000.00                0.00000000    0.00000000  2014 02 23  

  T043  IO     31392MGR7    0.02039000       0.250000000  2032 08 25   491250000.00                0.00000000    0.00000000  2014 02 23