download zip copy


File Id                       :VT140105
File Name                     :45 Day Remic Factors per Tranche



                                CLASS                      FINAL PAY       ORIGINAL      MPO         PC YIELD     UNSCHEDLD    FACTOR            FOOTNOTE
SERIES  CLASS      CUSIP        FACTOR            COUPON  YYYY MM DD            UPB  YYYY MM DD    MAINT PREM     PRINCIPAL  YYYY MM DD             CODES
------  -----  ---------  ------------  ----------------  ---- -- --  -------------  ---- -- --  ------------  ------------  ---- -- --  ----------------
  2113  LL     3133THUK1    0.12034012       6.250000000  2029 01 15    13632000.00                0.00000000    0.00000000  2014 01 01  
  2113  LP     3133THUL9    0.12034012       0.000000000  2029 01 15      568000.00                0.00000000    0.00000000  2014 01 01  
  2113  MW     3133THUS4    0.11222548       6.500000000  2029 01 15    49682000.00                0.00000000    0.00000000  2014 01 01  
  2113  PU     3133THUZ8    0.04314762       6.000000000  2019 01 15   133463000.00                0.00000000    0.00000000  2014 01 01  
  2113  QG     3133THV79    0.22041576       6.000000000  2029 01 15    36772000.00                0.00000000    0.00000000  2014 01 01  
  2113  R      3133THVA2    1.00000000       0.000240000  2029 01 15           0.00                0.00000000    0.00000000  2014 01 01  
  2113  RS     3133THVB0    1.00000000       0.000000000  2029 01 15           0.00                0.00000000    0.00000000  2014 01 01  
  2113  TE     3133THVM6    0.00000000       6.000000000  2014 01 15    36433000.00                0.00000000    0.00000000  2014 01 01  
  2113  TG     3133THVN4    0.00000000       6.000000000  2014 01 15    49199000.00                0.00000000    0.00000000  2014 01 01  
  2113  Z      3133THVT1    0.21198333       6.000000000  2029 01 15    21674000.00                0.00000000    0.00000000  2014 01 01  
  2117  G      3133THQM2    0.00846258       6.000000000  2029 01 15    50463643.00                0.00000000    0.00000000  2014 01 01  
  2117  GJ     3133THQP5    0.07414589       6.000000000  2029 01 15     5759626.00                0.00000000    0.00000000  2014 01 01  
  2117  HG     3133THQV2    0.05767494       6.500000000  2029 01 15    86249321.00                0.00000000    0.00000000  2014 01 01  
  2117  PH     3133THR33    0.00000000       6.000000000  2014 01 15   131354040.00                0.00000000    0.00000000  2014 01 01  
  2117  QJ     3133THRA7    0.00000000       6.000000000  2014 01 15    49600886.00                0.00000000    0.00000000  2014 01 01  
  2117  R      3133THRB5    1.00000000       0.006000000  2029 01 15           0.00                0.00000000    0.00000000  2014 01 01  
  2117  RS     3133THRC3    1.00000000       0.000000000  2029 01 15           0.00                0.00000000    0.00000000  2014 01 01