download zip copy


File Id                       :TV140723

File Name                     :45 Day CCS Factors per Tranche







                                CLASS                      FINAL PAY       ORIGINAL      MPO         PC YIELD     UNSCHEDLD    FACTOR            FOOTNOTE

SERIES  CLASS      CUSIP        FACTOR            COUPON  YYYY MM DD            UPB  YYYY MM DD    MAINT PREM     PRINCIPAL  YYYY MM DD             CODES

------  -----  ---------  ------------  ----------------  ---- -- --  -------------  ---- -- --  ------------  ------------  ---- -- --  ----------------

  K009  A1     3137A2AZ4    0.67809066       2.757000000  2020 05 25   318323000.00                0.00000000    0.00000000  2014 07 23  

  K009  A2     3137A2B26    1.00000000       3.808000000  2020 08 25   770723000.00                0.00000000    0.00000000  2014 07 23  

  K009  X1     3137A2B34    0.90590742       1.481666800  2020 08 25  1089046000.00                0.00000000    0.00000000  2014 07 23  

  K009  X2     3137A2B42    0.99999999       5.192475100  2040 09 25    93615200.00                0.00000000    0.00000000  2014 07 23  

  K015  A1     3137AH6B9    0.81746510       2.257000000  2020 10 25   144209000.00                0.00000000    0.00000000  2014 07 23  

  K015  A2     3137AH6C7    1.00000000       3.230000000  2021 07 25   866349000.00                0.00000000    0.00000000  2014 07 23  

  K015  X1     3137AH6D5    0.97395184       1.659060000  2021 07 25  1010558000.00                0.00000000    0.00000000  2014 07 23  

  K015  X3     3137AH6E3    1.00000000       2.791420000  2039 08 25   154350833.00                0.00000000    0.00000000  2014 07 23